City of Midland                      
Integrated Utilities Improvement Project                    
Bid No. 3220                    
                   
  Granger Construction Company The Christman Company McCarthy & Smith DeMaria Building Company Gerace Construction Company
  Lansing, MI Lansing, MI Farmington Hills, MI Detroit, MI Midland, MI
  Non-Compliant Low            
BIDDER:  Item No. Item Description Unit 1 Quantity   Unit Price                 Extended Price                 Unit Price                 Extended Price                 Unit Price                 Extended Price                 Unit Price                 Extended Price                 Unit Price                 Extended Price                
Design & Specifications (Buildings and Process Equipment)                      
1 Compressor Building LS 1      $       241,680.00  $   34,278.00  $      34,278.00  $      93,212.86  $      93,212.86    $           156,600.00    $     282,000.00
2 Gas to Energy Plant LS 1               325,399.00       94,183.00          94,183.00        165,964.36        165,964.36                 324,000.00           360,000.00
Design Price Sub-Total       $       567,079.00    $    128,461.00    $    259,177.22    $           480,600.00    $     642,000.00
Construction & Installation                      
3 Mobilization / Demobilization LS 1      $         21,852.00  $ 266,038.00  $    266,038.00  $      32,413.13  $      32,413.13    $           332,400.00    $     125,000.00
4 General Conditions LS 1               146,932.00     385,349.00        385,349.00        422,021.48        422,021.48                 354,000.00           100,000.00
5 Temporary Controls LS 1                   5,463.00         7,009.00            7,009.00                                    -                                                     -                                      7,400.00             17,000.00
6 General Sitework LS 1                 80,393.00     184,007.00        184,007.00        185,805.24        185,805.24                   48,700.00           143,000.00
7 Compressor Building LS 1               283,556.00     303,686.00        303,686.00        270,022.94        270,022.94                 380,200.00           487,000.00
8 Landfill Gas Compressor and Dryer System LS 1               684,005.00  1,206,449.00     1,206,449.00     1,450,179.01     1,450,179.01              1,272,000.00        1,384,000.00
9 Air Compressor System (for pneumatic pumps) LS 1                 72,001.00       30,511.00          30,511.00          66,194.21          66,194.21                   55,700.00             44,000.00
10 Gas to Energy Plant LS 1               997,005.00  1,078,622.00     1,078,622.00        970,363.33        970,363.33              1,184,200.00        1,232,000.00
11 Digester Gas Compression/Transmission System LS 1               313,893.00     232,358.00        232,358.00        305,520.71        305,520.71                 483,000.00           374,000.00
12 Siloxane Removal System LS 1               527,337.00     783,079.00        783,079.00        655,030.36        655,030.36                 662,000.00           755,000.00
13A Engine/Generator System EA 2                                           -                   1,624,645.00     3,249,290.00     4,016,593.72     4,016,593.72 [1]   1,605,300.00            3,210,600.00   1,652,000.00      3,304,000.00
13B Electric Utility Interconnect LS 1                                           -                      273,788.00        273,788.00        306,362.63        306,362.63                   46,200.00             13,000.00
14 Process Piping LS 1               642,466.00     689,946.00        689,946.00                                    -                                                     -                                  454,000.00                                       -                 
15 Process Electrical LS 1            1,190,400.00       10,404.00          10,404.00                                    -                                                     -                                    34,400.00        1,055,000.00
16 Process Plumbing LS 1               100,700.00       58,043.00          58,043.00                                    -                                                     -                                    96,000.00             40,000.00
17 Process HVAC LS 1               204,925.00     229,982.00        229,982.00                                    -                                                     -                                  232,000.00           140,000.00
18 Separate Heat Recovery Systems EA 2               336,999.00       85,940.00        171,880.00        202,862.95        202,862.95 [2]      183,300.00               366,600.00        82,000.00         164,000.00
19 Heat Supply/Install: Thermo-Sludge Drying System LS 1            1,719,243.00  1,537,642.00     1,537,642.00     1,596,389.62     1,596,389.62              1,593,300.00   1,373,000.00      1,373,000.00
20 Heat Supply/Install: Heat WWTP Buildings LS 1                 70,128.00       67,248.00          67,248.00        103,181.78        103,181.78                 236,300.00      346,000.00         346,000.00
21 Heat Supply/Install: Heat WWTP Digester LS 1                 60,000.00       68,233.00          68,233.00        135,270.78        135,270.78                 236,300.00                                       -                 
22 Communication System LS 1               314,874.00       15,975.00          15,975.00        256,928.04        256,928.04                 155,000.00      262,000.00         262,000.00
Construction Price Sub-Total      $     7,772,172.00    $10,849,539.00    $10,975,139.93    $       11,440,300.00    $ 11,358,000.00
Total Guaranteed Maximum Price      $     8,339,251.00    $10,978,000.00    $11,234,317.15    $       11,920,900.00    $ 12,000,000.00
Total From Bid Submittal        8,303,250.00    10,978,000.00    11,234,317.14           11,870,900.00     12,000,000.00

[1]
Joseph J Sova:
based on one unit
[2]
Joseph J Sova:
based on one unit